County Profile for Cherokee - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 28,858
Total Cost Reports Filed in 2020 1 Total Births 52
Total Cost Reports Submitted 0 Total Deaths 93
Total Cost Reports Settled 0 Net Population Natural Change -41
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 148
Total Cost Reports Audited 0 Total Residual -18
Net Population Change 89

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,152,792 Total Charges 168,552,923
Fixed Assets 4,223,210 Contract Allowance 115,853,039
Other Assets 146,629 Operating Revenue 52,699,884
Total Assets 24,522,631 Operating Expenses 61,231,920
Current Liabilities 10,048,099 Operating Margin -8,532,036
Long Term Liabilities 725,000 Other Income 9,349,955
Total Equity 13,749,532 Other Expense 0
Total Liabilities and Equity 24,522,631 Net Profit or Loss 817,919

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,753 Revenue per Bed $2,026,919 Revenue per Person $1,826
Net Margin per Discharge ($5,788) Net Margin per Bed ($328,155) Net Margin per Person ($296)
Net Profit per Discharge $555 Net Profit per Bed $31,458 Net Profit per Person $28
Net Fixed Assets per Discharge $2,865 Net Fixed Assets per Bed $162,431 Net Fixed Assets per Bed $146
Long Term Debt per Discharge $492 Long Term Debt per Bed $27,885 Long Term Debt per Person $25
Persons per Discharge 0 Persons per Bed 1,110
Occupancy Rate 56.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,257 Net Fixed Assets 2,118 Population Estimate 1,465
Total Revenue 1,320 Long Term Liabilities 1,975 Total Patient Discharges 1,240
Net Margin 2,530 Total Patient Beds 1,592
Net Profit or Loss 1,614

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,421,991 4,924,839 1.7101
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 1,345,647 56,107 23.9836
44 Skilled Nursing Care 0 0
50 Operating Room 6,804,033 27,114,795 0.2509
51 Recovery Room 0 0
52 Labor and Delivery Room 632,640 308,331 2.0518

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,215,018 13 Nursing Administration 620,849
02,03 Captial Related - Movable Equipment 1,381,161 14 Central Services and Supply 0
04 Employee Benefits 547,775 15 Pharmacy 1,201,109
05 Administrative and General 12,370,193 16 Medical Records and Medical Library 1,008,249
06 Maintenance and Repairs 108,484 17 Social Services 0
07 Operation of Plant 1,691,888 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,606,551 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,436,008 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,187,285

County Profile for Cherokee - 2020